PER BUS
Low Speed Operation	NRC/Pennant	sustain-ABILITY™
Capital Investment Costs
Bus acquisition	440,000	398,711
Building and Infrastructure cost	-	-
Other soft, non recurring costs		-
Operating Costs
O&M Cost (excluding fuel)	1,137,472	1,087,533
Fuel Cost	1,209,213
Electricity (Compressor)		990,155
Battery replacement cost	-
Non discounted Total Cost	2,786,685	2,476,398