Description  Increase / (Decrease) in Authority  Revenue  Rate Supported  Development Charges  Debt Explanation
Departmental Requests            
904028  Wellington St (Western - Bayview) (WIP)            (700,000)               700,000     Integrated Roads, Sewer & Water - 2008 Program - Additional funding is required to complete Preston Street reconstruction contracts ISB08-5003 (Spruce to Laurel) and ISB08-5004 (Young to Beech). This additional funding requirement is due to increased scope resulting from extending the limits of construction and including stormwater management works in Plouffe Park, in addition to the fact that contruction tenders exceeded engineering estimates for the two contracts.
904021  Queen Mary St/Edith Ave/Glynn Ave (WIP)         (2,000,000)          2,000,000
904022  Preston St/Young St (WIP)           2,700,000          (2,700,000)    
903842  Third Ave/Percy St/Second Ave            (500,000)               500,000     Integrated Roads, Sewer & Water - 2008 Program - In order to begin construction of Phase 1 in 2009, as scheduled, additional funding is required to award the detailed design of this phase in 2008. The original funding allocation provided for a preliminary design of the full limits of this project, from Carling to Scott.
904217  Churchill Ave (Carling - Scott) (Design)              500,000             (500,000)    
904021  Queen Mary St/Edith Ave/Glynn Ave         (1,600,000)            443,000          1,157,000     Integrated Roads, Sewer & Water - 2008 Program - Additional funding is required to complete the current phase (Western to Parkdale) of the Wellington Street reconstruction project.  This additional funding requirement is due to an increased scope of work during the design stage, and for inspection services and engineering services during construction.
904028  Wellington St (Western - Bayview)           1,600,000          (443,000)        (1,157,000)    
903842  Third Ave/Percy St/Second Ave            (451,000)                   2,000               449,000 Integrated Roads, Water & Wastewater - Due to the expanded scope of work and additional pre-engineering investigations related to extraneous flow removal, there is a need for additional funding to allow completion of the final design stage of this project and ensure its readiness to tender, should the Federal and Provincial Infrastructure Stimulus funding become available.
($309,000 of Rate debt is Wastewater Funded & $140,000 is Water Funded)
904217  Churchill Ave (Carling - Scott) (Design)              451,000                 (2,000)              (449,000)
902148  Hurdman Bridge Pumping Station Rehab              100,000          (100,000)       Water Services - This budget adjustment increases the respective project budgets and revenues for the additional Water Plant components located in the City of Ottawa to be paid for by the Township of Russell for the Source Water replacement project - Township of Russell.
902206  Ottawa South Pumping Station Upgrade                50,000            (50,000)
904810  Leitrim South Watermain Oversizing              282,000          (282,000)      
Total Departmental Request              432,000          (432,000)                      -                      -                         -  
Procurement Savings
904588  Resurfacing - Various Locations                (5,000)                       5,000 Integrated Roads, Sewer & Water
Wastewater
2008 Procurement Savings
($2,000 of 904588 is Water Funded debt - remainder debt is Wastewater Funded Debt)
904208  Scoping Pre /Post Engineering 2008            (298,000)             298,000
904739  Drainage Culverts (<3,000mm) Rehab/Repl              (17,000)               17,000
904515  SCADA Upgrade: Crit MH, Flow Mon & SWFac              (50,000)                     50,000
 
Total Rate Procurement Savings            (370,000)                     -               298,000                    -                 72,000  
           
Total Funding Requirements                62,000          (432,000)             298,000                    -                 72,000